Benzinga

AUGUST 28, 2024

The exchange ratio is based on a pre-transaction equity value of Tactical Resources of US$500 million. The exchange ratio will be adjusted in the event that the Company completes any new equity financings prior to the Closing. million, calculated on a fully diluted basis.

Enterprise Value 40

Enterprise Value Equity Financing Equity Net Debt 40

Benzinga

NOVEMBER 2, 2022

Including the Company's pro-rata share of joint venture cash and debt of $4.5 million, respectively, results in a third quarter 2022 net debt to annualized adjusted EBITDA ratio of 7.0x. million of undrawn forward equity, the net debt to annualized adjusted EBITDA ratio would be 6.0x. million and $53.7

Dividends 52

Dividends Equity Net Debt Finance 52

Benzinga

AUGUST 12, 2024

6 Transaction to be financed with approximately US$1,780 million New Term Loans (as defined below), expected to result in an estimated 2.2x pro forma net debt to adjusted EBITDA ratio 3 upon closing 7. WSP expects 2026 Accretion 3 (as defined below) to be in mid-single digits once cost synergies are fully realized.

Equity Financing 45

Equity Financing EBITDA Finance Equity 45