Valutico

DECEMBER 6, 2022

We analyzed Salesforce by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $99.5 Salesforce’s five-year share price chart is shown below: Source: Yahoo Finance, [link].

Discounted Cash Flow 52

Discounted Cash Flow EBITDA EBIT Market Capitalization 52

Valutico

JUNE 9, 2023

by using the Discounted Cash Flow method, specifically our DCF WACC simplified approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 212 billion using a WACC of 6.8%. The stock reached its all-time high of USD 104.66 on June 08, 2023.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

JUNE 1, 2023

by using the Discounted Cash Flow method, specifically our DCF WACC simplified approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 28.09 billion by applying the observed trading multiples EV/Sales, EV/EBITDA, EV/EBIT and P/E. billion.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

MAY 24, 2023

link] Valutico Analysis We analyzed Oneok by using the Discounted Cash Flow method, specifically our DCF WACC simplified approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 21.8 billion using a WACC of 10%. billion to USD 32.3 billion to USD 32.3

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Capital Structure 52

Valutico

APRIL 24, 2023

Five-year share price chart is shown below: Source: Yahoo Finance, [link] Valutico Analysis We analyzed KHC by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 75.3

Discounted Cash Flow 52

Discounted Cash Flow EBITDA Net Debt EBIT 52

Valutico

APRIL 24, 2023

Five-year share price chart is shown below: Source: Yahoo Finance, [link] Valutico Analysis We analyzed KHC by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 75.3

Discounted Cash Flow 52

Discounted Cash Flow EBITDA Net Debt EBIT 52

Valutico

MARCH 9, 2023

LVMH’s five-year share price chart is shown below: Source: Yahoo Finance, [link] Valutico Analysis We analyzed LVMH Moët Hennessy – Louis Vuitton by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis.

Discounted Cash Flow 52

Discounted Cash Flow Marketability EBIT Market Capitalization 52

Valutico

FEBRUARY 21, 2023

by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $1,373 billion using a WACC of 9.9%. For our Trading Comparables we selected similar peers such as Meta, Apple and Microsoft.

Discounted Cash Flow 52

Discounted Cash Flow Technology EBIT Market Capitalization 52

Valutico

JANUARY 9, 2023

We analyzed Starbucks Corporation by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $68.6 Starbucks’ five-year share price chart is shown below: Source: Yahoo Finance, [link].

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

NOVEMBER 21, 2022

Home Depot was analyzed by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $230 billion, with a WACC of 8.8%. . Valutico Analysis.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

JANUARY 9, 2023

We analyzed Starbucks Corporation by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $68.6 Starbucks’ five-year share price chart is shown below: Source: Yahoo Finance, [link].

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

NOVEMBER 21, 2022

Home Depot was analyzed by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $230 billion, with a WACC of 8.8%. . Valutico Analysis.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

JULY 25, 2023

link] Valutico Analysis We analyzed Meta Platforms Inc by using the Discounted Cash Flow method, specifically our simplified DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a valuation range of USD 370 billion to USD 493 billion using a WACC of 12.9%.

Discounted Cash Flow 10

Discounted Cash Flow EBIT Start-ups EBITDA 10

Valutico

JUNE 15, 2023

Valutico Analysis We analyzed NVIDIA Corporation by using the Discounted Cash Flow method, specifically our DCF WACC simplified approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 267 billion using a WACC of 13.6%. and Cisco Systems, Inc.

Discounted Cash Flow 52

Discounted Cash Flow EBIT Market Capitalization Dividends 52

Valutico

MAY 18, 2023

Five-year share price chart is shown below: Source:[link] Valutico Analysis We analyzed IBM by using the Discounted Cash Flow method, specifically our DCF WACC appr oach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of USD 222 billion using a WACC of 6.4%.

Discounted Cash Flow 52

Discounted Cash Flow EBIT Dividends EBITDA 52

Valutico

JANUARY 5, 2023

We analyzed Tencent Holdings by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of HKD 2,882 (USD 369.8) Valutico Analysis. billion using a WACC of 10.7%.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Technology 52

Valutico

DECEMBER 19, 2022

We analyzed Anheuser-Busch InBev by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of €189 billion using a Cost of Equity of 6.7%. . Valutico Analysis.

Discounted Cash Flow 52

Discounted Cash Flow EBITDA EBIT Market Capitalization 52

Valutico

JANUARY 5, 2023

We analyzed Tencent Holdings by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of HKD 2,882 (USD 369.8) Valutico Analysis. billion using a WACC of 10.7%.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Technology 52

Valutico

JANUARY 5, 2023

We analyzed Tencent Holdings by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of HKD 2,882 (USD 369.8) Valutico Analysis. billion using a WACC of 10.7%.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Technology 52

Valutico

DECEMBER 19, 2022

We analyzed Anheuser-Busch InBev by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of €189 billion using a Cost of Equity of 6.7%. . Valutico Analysis.

Discounted Cash Flow 52

Discounted Cash Flow EBITDA EBIT Market Capitalization 52

Valutico

OCTOBER 17, 2022

We have performed a Trading Comparables analysis and a discounted cash flow using the Flow to Equity Approach. In the fo rmer, we compared Porsche with peers such as BMW, Mercedes-Benz, Ferrari and Ford using thethe EV/EBITDA and the EV/EBIT multiples. Valutico Analysis.

Discounted Cash Flow 52

Discounted Cash Flow EBIT Equity EBITDA 52

Valutico

FEBRUARY 8, 2023

by using the Discounted Cash Flow method, specifically our Flow-to-Equity approach, as well as a Trading Comparables analysis. The Flow-to-Equity analysis produced a value of $308 billion using a Cost of Equity of 9.2%. The Flow-to-Equity analysis produced a value of $308 billion using a Cost of Equity of 9.2%.

Discounted Cash Flow 52

Discounted Cash Flow EBIT Equity EBITDA 52

Valutico

FEBRUARY 1, 2023

Boeing’s five-year share price chart is shown below: Source: Yahoo Finance, [link] Valutico Analysis We analyzed The Boeing Company by using the Discounted Cash Flow method, specifically our Simplified DCF WACC approach, as well as a Trading Comparables analysis. The DCF analysis produced a value of $93.5

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

SEPTEMBER 19, 2022

We’re dealing here with one of the primary valuation methodologies—the Discounted Cash Flow (DCF) method. A useful tip is to check for consistency between the forecast margins and historical margins—EBITDA margin, EBIT margin, and Net Income margin.

Business Valuation 78

Business Valuation EBIT EBITDA Discounted Cash Flow 78

Valutico

MARCH 1, 2023

by using the Discounted Cash Flow method, specifically our Flow-to-Equity approach, as well as a Trading Comparables analysis. The Flow-to-Equity analysis produced a value of GBP 102 (USD 123) billion using a Cost of Equity of 7.7%. The current share price is GBP 5.6 (USD

Discounted Cash Flow 52

Discounted Cash Flow Net Debt EBIT Equity 52

Valutico

NOVEMBER 7, 2022

To analyze Adidas we used the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. We came up with this valuation range by using the observed trading multiples EV/EBITDA, EV/EBIT and P/E of peers such as Nike and Puma. . Valutico Analysis. billion and €26.2

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

NOVEMBER 7, 2022

To analyze Adidas we used the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. We came up with this valuation range by using the observed trading multiples EV/EBITDA, EV/EBIT and P/E of peers such as Nike and Puma. . Valutico Analysis. billion and €26.2

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

OCTOBER 21, 2022

We analyzed CD Projekt by conducting a Discounted Cash Flow analysis using the DCF WACC and a Trading Comparables analysis. Our Trading Comparables analysis, using the multiples EV/EBITDA, EV/EBIT and P/E, indicates a value range of PLN 5 billion ($1 billio n) to PLN 9 ($1.9 Valutico Analysis. billion ($2.2 billion).

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Marketability 52

Valutico

OCTOBER 7, 2024

Valuing a startup can be particularly complex due to factors such as limited financial history, unpredictable cash flows, and reliance on intangible assets. Startups evolve through stages from Pre-seed to IPO with varying cash flows, forecasting challenges, and valuation methods suited to each stage.

Discounted Cash Flow 52

Discounted Cash Flow Marketability Equity Technology 52

Valutico

DECEMBER 4, 2023

link] Valutico Analysis Link to the valuation We conducted a thorough analysis of Netflix employing the Discounted Cash Flow (DCF) methodology, particula rly leveraging our DCF WACC approach, alongside a Trading Comparables analysis. The DCF analysis yielded an equity value of USD 125 billion, predicated on a WACC of 10.1%.

Discounted Cash Flow 52

Discounted Cash Flow EBIT Start-ups EBITDA 52

Valutico

JANUARY 3, 2024

link] Valutico Analysis We conducted a thorough analysis of Visa employing the Discounted Cash Flow (DCF) methodology, particularly leveraging our DCF WACC approach, alongside a Trading Comparables analysis. Visa is currently the 11th most valuable company globally in terms of market capitalization.

Discounted Cash Flow 52

Discounted Cash Flow EBIT Start-ups Banking 52

Valutico

SEPTEMBER 22, 2023

The income approach estimates value based on future earnings, using techniques like the discounted cash flow analysis. This method is common in industries where valuations are commonly expressed as a multiple of Earnings Before Interest, Taxes, Depreciation, and Amortization (EBITDA) or Earnings Before Interest and Taxes (EBIT).

Discounted Cash Flow 52

Discounted Cash Flow Intangible Assets Book Value Asset-based Approach 52

Equilest

MARCH 17, 2022

Strictly speaking, the result to be taken into account should be the free cash flow generated by the company, i.e. the cash flow actually available to a buyer to repay acquisition debt, through the distribution of dividends: this is the DCF method (for Discounted Cash-Flows), which is detailed below.

Business Valuation 40

Business Valuation EBIT Discounted Cash Flow EBITDA 40

Equilest

NOVEMBER 25, 2023

These examples cover a range of topics, including discounted cash flow (DCF) analysis, comparable company analysis (CCA), and market multiples. Definition: Free Cash Flow to Firm (FCFF) represents the surplus cash generated by a company's operations, available after covering expenses and necessary investments.

Discounted Cash Flow 52

Discounted Cash Flow Dividends Enterprise Value Terminal Value 52

Valutico

JULY 7, 2023

link] Valutico Analysis We analyzed Cameco Corporation by using the Discounted Cash Flow method, specifically our DCF WACC simplified approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of CAD 14.7 billion using a WACC of 8.8%. billion to CAD 28.1

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52

Valutico

AUGUST 17, 2022

In contrast to other techniques, the VC method focuses instead on the VC firm’s desired rate of return as a key component of the valuation, and so allows new businesses that may still be loss-making, to be valued more effectively than with traditional methods such as a discounted cash flow (DCF). Did Valutico invent this method?

Start-ups 52

Start-ups EBIT Weighted Average Cost of Capital Discounted Cash Flow 52

Valutico

DECEMBER 27, 2022

We analyzed Oracle Corporation by using the Discounted Cash Flow method, specifically our DCF WACC approach, as well as a Trading Comparables analysis. The Discounted Cash Flow analysis produced a value of $220 billion using a WACC of 8.4%. . Valutico Analysis.

Discounted Cash Flow 52

Discounted Cash Flow EBIT EBITDA Market Capitalization 52